( continues...) have doubled--increased a total of 750/month, by the time you stopped renting. We're talking a period containing 76 monthly payment periods, I think.
So, we bought at $191,000. We mortgaged 152,800, and paid 38,200 out of pocket, as a down payment.
Our monthly payments on a mortgage of $152,800. at 5.75% would have been $891.70.
We could say our renters could be socking away nearly an extra $141.70 bucks a month than our buyers could have, at first, toward an eventual (outright) purchase, but I'm not going to, because of how I'm going to treat the rent, later on in the discussion. You'll have to take into account that the renters will be taxed on their savings interest earned, while our buyers will get a tax break on the interest they're paying, and since our buyers only own the house for 76 months, they'll be getting income tax savings, because of the way mortgage amortization is structured, most of their monthly payments will go toward interest.
So, as buyers, we started out paying 141.70 more per month by buying than we would have for renting a comparable property. But by October 1, 2003, we would still only be paying $891.70 a month, where our renters would be paying $1,500/month, that is, our renters would be paying $608.30 more per month to rent (no equity) than we would be paying out in monthly mortgage, while as buyers, we are building equity. So, the buyers are either socking that money away each month into a savings account, or--are making extra pmts on just the principal of the loan, which would lower the total interest they'll pay over the life of the loan. That makes the math too complicated to bother with, so let's just say the buyers sock away savings (that is, any time they're paying less per month than our hypothetical renters) into an account.
As I said, we sold the house for 375,000.
375,000 - 191,000 = 184,000. You will have to do the math to see how much of that had to go to pay off the principal of the loan. But to make the math easy (until/unless someone else does the actual math) let us say we paid off $2,800 of the principal, over the time we owned the house. Starting loan principal was 152,800. Final loan principal would be 150,000--that is how much we would still have to pay off, once we sold. That would mean we would have 184,000 - 150,000 = $34,000 we walked away from the sale with.
Now, I said that in the purchase, the buyers put down a payment of 38,200 out of pocket, right? We have to account for that, because our renters could have been earning interest on that $34,000 (and paying taxes on that interest). Without accounting for the interest the renters could be earning though, doesn't that mean from June, 1997 to October 1, 2003 it cost the buyers [38,200 - 34,000] 4,200 total, by having a mortgage? Am I missing something huge?
I don't know how to figure out the rent, so here's how I'm treating it.
I'm pretending it increased steadily over time, and so I'm just averaging it. It started at $750/month. It ended at $1500/month. The average would be $1,125/month, and we're looking at 76 months, right?
If this is a bad way to calculate that, let me know. It's the only way I know how to treat it.
If our renters paid an average of 1,125/month for 76 months to rent a comparable property, our renters would have paid out about $85,500 over that time, in rent, right, versus our buyers payment of $4,200, right?
Am I missing something, Gus? That's a sincere question. I suck at math and I have an awful headache now.
Because right now, as I'm looking at it, it cost the renters $81,300 more total to rent from June, '97 to October, '03 than it cost the buyers to buy and pay interest on a mortgage.
And then, since the purpose of this was to say our renters could be saving such that one day, they could buy outright...well...
If the renters average rent over that time was 1125/mo, and the mortgage payment over that time was 891.70/mo, the buyers had more money available to (continued...)